Reynolds Consumer Products Reports First Quarter 2024 Financial Results
First Quarter Net Income and Adjusted EBITDA Increased 188% and 49%
Full Year Net Income Guide Increased, Net Revenue and Adjusted EBITDA Guide Reiterated
Record Q1 Cash Flow and
Net Debt Leverage1 Reduced to 2.5x at Quarter End
First Quarter 2024 Highlights
-
Net Revenues of
$833 million vs.$874 million in Q1 2023-
Retail Net Revenues decreased 3% to
$794 million , at the high end of Company expectations -
Non-retail Net Revenues decreased 32% to
$39 million , as expected
-
Retail Net Revenues decreased 3% to
-
Net Income and Adjusted Net Income of
$49 million vs.$17 million in Q1 2023 -
Adjusted EBITDA of
$122 million vs.$82 million in Q1 2023 -
Earnings Per Share and Adjusted Earnings Per Share of
$0.23 vs.$0.08 in Q1 2023 -
Operating Cash Flow of
$99 million vs.$88 million in Q1 2023
Retail volume performed at the high end of Company expectations, decreasing 3% which includes over 1% of portfolio optimization. The Company continued to lead its categories with several performing slightly better than expected in the quarter.
Net Income increased
The Company further reduced Net Debt to Trailing Twelve Months Adjusted EBITDA from 2.7x on
“We delivered strong first quarter results reflecting our commitment to driving our categories, expanding margins and increasing financial flexibility,” said
1Net Debt is defined as current portion of long-term debt plus long-term debt less cash and cash equivalents. Net Debt Leverage is defined as Net Debt divided by Trailing Twelve Months Adjusted EBITDA. See “Use of Non-GAAP Financial Measures” for additional information.
Reynolds Cooking & Baking
-
Net Revenues decreased
$19 million to$264 million , slightly ahead of Company expectations, driven by a decrease in low margin non-retail sales -
Adjusted EBITDA increased
$29 million to$33 million
Adjusted EBITDA increased significantly, driven by improved operational stability and lower operational costs.
Volume was down 8%, with performance slightly ahead of expectations. Retail volume decreased 2%, including 3 points from product portfolio optimization, and outperformed the household foil and other cooking & baking categories. Six points of the 8-point volume headwind was from low margin non-retail sales, as expected.
Key commercial highlights for the quarter include higher volume and improving share trends in parchment paper driven by the national rollout of Reynolds Kitchens® Stay Flat Parchment with SmartGrid® and further distribution gains by Reynolds Kitchens® Air Fryer liners. The Company launched Chef’s Kiss marketing campaign to drive awareness with young cooks, during the quarter. The brand launched multi-product advertising with influencers, highlighting products in the portfolio which was amplified in digital and social channels.
Hefty Waste & Storage
-
Net Revenues decreased
$4 million to$229 million , in-line with Company expectations -
Adjusted EBITDA increased
$11 million to$66 million
Adjusted EBITDA increased
Innovation highlights include the successful launch of Hefty® Ultra Strong with Coastal Plastic and Fabuloso Citrus & Fruits, while Hefty Ultra Strong Fabuloso® continued to demonstrate strong growth reaching
During the quarter, the Company launched a new omnichannel advertising campaign calling attention to the everyday moments requiring all types of strength to take out the trash. The campaign featuring
Hefty Tableware
-
Net Revenues decreased
$19 million to$205 million , in-line with Company expectations -
Adjusted EBITDA was unchanged at
$30 million
Volume decreased 6% and improved, by comparison, to the second half and fourth quarter 2023 performance. Lower operational costs offset the decline in revenues resulting in unchanged Adjusted EBITDA.
Hefty Tableware is implementing comprehensive plans to drive improved trends including optimized trade programs, lower pack counts at competitive price points, cross portfolio promotions and introduction and expansion of multiple new products. Highlights of the quarter included accelerated sustainable product growth, expanded distribution of Hefty® ZooPals® and growth of Hefty containers.
Presto Products
-
Net Revenues decreased
$1 million to$143 million -
Adjusted EBITDA increased
$10 million to$29 million
Adjusted EBITDA increased
Volume decreased 1% reflecting sequential improvement in private label food bags, partially offset by continued optimization of the retail product portfolio. Strong retail performance continued to benefit from product innovation including press to close stand and fill bags and bio-based sandwich bags with 20% plant & ocean materials which continues to be the number one selling sustainable food bag in the
Balance Sheet and Cash Flow Highlights
Cash and cash equivalents were
Operating cash flow of
Fiscal Year and Second Quarter Outlook
The Company reiterates its full year outlook for Net Revenues, Adjusted EBITDA and Net Debt, and increases its full year outlook for Net Income and Earnings Per Share as follows:
|
Prior FY 2024 Outlook |
Current FY 2024 Outlook |
Net Revenues |
|
|
Net Income and Adjusted Net Income |
|
|
Adjusted EBITDA |
|
|
Earnings Per Share and Adjusted Earnings Per Share |
|
|
Net Debt at |
|
|
The Company introduces its second quarter 2024 outlook as follows:
|
Q2 2024 Outlook |
Net Revenues |
|
Net Income and Adjusted Net Income |
|
Adjusted EBITDA |
|
Earnings Per Share and Adjusted Earnings Per Share |
|
1Second quarter and full-year Net Income estimates include an approximate
The Company guides full-year 2024 Net Revenues to be approximately
1% reduction from pricing
2% reduction to 1% increase from retail volume at or better than category forecasts
3% reduction from lower non-retail volume and further optimization of the retail product portfolio
The Company guides second quarter 2024 Net Revenues to be approximately
Pricing flat
3.5% to 0.5% reduction from retail volume at or better than category forecasts
3.5% reduction from lower non-retail volume and optimization of the retail product portfolio
Commodity rates are expected to remain more stable than in recent years.
The Company forecasts Adjusted EBITDA growth driven by retail volume at or above category forecasts, improvements in product mix, the Reynolds Cooking & Baking business’s recovery of historical earnings and delivery of additional Reyvolution cost savings.
Net Income growth is forecasted to be driven by the same factors driving Adjusted EBITDA, in addition to an approximately
The Company continues to expect the relative contribution of each quarter’s Adjusted EBITDA to the full year’s Adjusted EBITDA returning to historical averages.
“We continued to drive our categories, expand margins and execute our Reyvolution program across RCP in the first quarter, together with record operating cash flow performance, allowing us to further reduce leverage,” said
Quarterly Dividend
The Company’s Board of Directors has approved a quarterly dividend of
Earnings Webcast
The Company will host a live webcast this morning at
About
Forward Looking Statements
This press release contains statements reflecting our views about our future performance that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including our second quarter and fiscal year 2024 guidance. In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expects,” “intends,” “outlook,” “forecast”, “position”, “committed,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “model”, “assumes,” “confident,” “look forward,” “potential” “on track”, or “continue,” the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties and assumptions about us, may include projections of our future financial performance, our anticipated growth and recovery of profitability, management of costs and other disruptions and other strategies, and anticipated trends in our business, including expected levels of commodity costs and volume. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K.
For additional information on these and other factors that could cause our actual results to materially differ from those set forth herein, please see our filings with the
REYN-F
|
|||||||
|
For the Three Months Ended |
||||||
|
|
||||||
|
|
2024 |
|
|
|
2023 |
|
Net revenues |
$ |
811 |
|
|
$ |
852 |
|
Related party net revenues |
|
22 |
|
|
|
22 |
|
Total net revenues |
|
833 |
|
|
|
874 |
|
Cost of sales |
|
(632 |
) |
|
|
(719 |
) |
Gross profit |
|
201 |
|
|
|
155 |
|
Selling, general and administrative expenses |
|
(111 |
) |
|
|
(105 |
) |
Other income, net |
|
— |
|
|
|
2 |
|
Income from operations |
|
90 |
|
|
|
52 |
|
Interest expense, net |
|
(25 |
) |
|
|
(29 |
) |
Income before income taxes |
|
65 |
|
|
|
23 |
|
Income tax expense |
|
(16 |
) |
|
|
(6 |
) |
Net income |
$ |
49 |
|
|
$ |
17 |
|
Earnings per share: |
|
|
|
||||
Basic |
$ |
0.23 |
|
|
$ |
0.08 |
|
Diluted |
$ |
0.23 |
|
|
$ |
0.08 |
|
Weighted average shares outstanding: |
|
|
|
||||
Basic |
|
210.1 |
|
|
|
209.9 |
|
Diluted |
|
210.1 |
|
|
|
209.9 |
|
|
|||||
|
As of |
|
As of |
||
Assets |
|
|
|
||
Cash and cash equivalents |
$ |
135 |
|
$ |
115 |
Accounts receivable (net of allowance for doubtful accounts of |
|
330 |
|
|
347 |
Other receivables |
|
8 |
|
|
7 |
Related party receivables |
|
7 |
|
|
7 |
Inventories |
|
570 |
|
|
524 |
Other current assets |
|
41 |
|
|
41 |
Total current assets |
|
1,091 |
|
|
1,041 |
Property, plant and equipment (net of accumulated depreciation of |
|
730 |
|
|
732 |
Operating lease right-of-use assets, net |
|
84 |
|
|
56 |
|
|
1,895 |
|
|
1,895 |
Intangible assets, net |
|
994 |
|
|
1,001 |
Other assets |
|
64 |
|
|
55 |
Total assets |
$ |
4,858 |
|
$ |
4,780 |
Liabilities |
|
|
|
||
Accounts payable |
$ |
290 |
|
$ |
219 |
Related party payables |
|
30 |
|
|
34 |
Current operating lease liabilities |
|
18 |
|
|
16 |
Income taxes payable |
|
37 |
|
|
22 |
Accrued and other current liabilities |
|
142 |
|
|
187 |
Total current liabilities |
|
517 |
|
|
478 |
Long-term debt |
|
1,833 |
|
|
1,832 |
Long-term operating lease liabilities |
|
68 |
|
|
42 |
Deferred income taxes |
|
358 |
|
|
357 |
Long-term postretirement benefit obligation |
|
16 |
|
|
16 |
Other liabilities |
|
77 |
|
|
72 |
Total liabilities |
$ |
2,869 |
|
$ |
2,797 |
Stockholders’ equity |
|
|
|
||
Common stock, |
|
— |
|
|
— |
Additional paid-in capital |
|
1,399 |
|
|
1,396 |
Accumulated other comprehensive income |
|
53 |
|
|
50 |
Retained earnings |
|
537 |
|
|
537 |
Total stockholders’ equity |
|
1,989 |
|
|
1,983 |
Total liabilities and stockholders’ equity |
$ |
4,858 |
|
$ |
4,780 |
|
|||||||
|
Three Months Ended |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash provided by operating activities |
|
|
|
||||
Net income |
$ |
49 |
|
|
$ |
17 |
|
Adjustments to reconcile net income to operating cash flows: |
|
|
|
||||
Depreciation and amortization |
|
32 |
|
|
|
30 |
|
Deferred income taxes |
|
(1 |
) |
|
|
(9 |
) |
Stock compensation expense |
|
4 |
|
|
|
3 |
|
Change in assets and liabilities: |
|
|
|
||||
Accounts receivable, net |
|
17 |
|
|
|
6 |
|
Other receivables |
|
— |
|
|
|
12 |
|
Related party receivables |
|
— |
|
|
|
(11 |
) |
Inventories |
|
(45 |
) |
|
|
40 |
|
Accounts payable |
|
77 |
|
|
|
(15 |
) |
Related party payables |
|
(4 |
) |
|
|
19 |
|
Income taxes payable / receivable |
|
15 |
|
|
|
12 |
|
Accrued and other current liabilities |
|
(45 |
) |
|
|
(15 |
) |
Other assets and liabilities |
|
— |
|
|
|
(1 |
) |
Net cash provided by operating activities |
|
99 |
|
|
|
88 |
|
Cash used in investing activities |
|
|
|
||||
Acquisition of property, plant and equipment |
|
(29 |
) |
|
|
(22 |
) |
Net cash used in investing activities |
|
(29 |
) |
|
|
(22 |
) |
Cash used in financing activities |
|
|
|
||||
Repayment of long-term debt |
|
— |
|
|
|
(6 |
) |
Dividends paid |
|
(48 |
) |
|
|
(48 |
) |
Other financing activities |
|
(2 |
) |
|
|
— |
|
Net cash used in financing activities |
|
(50 |
) |
|
|
(54 |
) |
Net increase in cash and cash equivalents |
|
20 |
|
|
|
12 |
|
Cash and cash equivalents at beginning of period |
|
115 |
|
|
|
38 |
|
Cash and cash equivalents at end of period |
$ |
135 |
|
|
$ |
50 |
|
|
|
|
|
||||
Cash paid: |
|
|
|
||||
Interest - long-term debt, net of interest rate swaps |
|
25 |
|
|
|
28 |
|
|
||||||||||||||||||
|
Reynolds
|
|
Hefty
|
|
Hefty
|
|
Presto
|
|
Unallocated(1) |
|
Total |
|||||||
Revenues |
|
|||||||||||||||||
Three Months Ended |
$ |
264 |
|
$ |
229 |
|
$ |
205 |
|
$ |
143 |
|
$ |
(8 |
) |
|
$ |
833 |
Three Months Ended |
|
283 |
|
|
233 |
|
|
224 |
|
|
144 |
|
|
(10 |
) |
|
|
874 |
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Three Months Ended |
$ |
33 |
|
$ |
66 |
|
$ |
30 |
|
$ |
29 |
|
$ |
(36 |
) |
|
$ |
122 |
Three Months Ended |
|
4 |
|
|
55 |
|
|
30 |
|
|
19 |
|
|
(26 |
) |
|
|
82 |
(1) |
The unallocated net revenues include elimination of intersegment revenues and other revenue adjustments. The unallocated Adjusted EBITDA represents the combination of corporate expenses which are not allocated to our segments and other unallocated revenue adjustments. |
|
Components of Change in Net Revenues for the Three Months Ended
|
Price |
|
Volume/Mix |
|
Total |
|
||
|
|
|
Retail |
|
Non-Retail |
|
|
|
Reynolds Cooking & Baking |
1 |
% |
(2) |
% |
(6) |
% |
(7) |
% |
Hefty Waste & Storage |
— |
% |
(2) |
% |
— |
% |
(2) |
% |
Hefty Tableware |
(2) |
% |
(6) |
% |
— |
% |
(8) |
% |
Presto Products |
— |
% |
(1) |
% |
— |
% |
(1) |
% |
Total RCP |
— |
% |
(3) |
% |
(2) |
% |
(5) |
% |
Use of Non-GAAP Financial Measures
We use non-GAAP financial measures “Adjusted EBITDA,” “Adjusted Net Income,” “Adjusted Earnings Per Share,” “Net Debt” and “Net Debt to Trailing Twelve Months Adjusted EBITDA,” in evaluating our past results and future prospects. We define Adjusted EBITDA as net income calculated in accordance with GAAP, plus the sum of income tax expense, net interest expense, depreciation and amortization and further adjusted to exclude certain non-recurring items, if applicable. We define Adjusted Net Income and Adjusted Earnings Per Share (“Adjusted EPS”) as Net Income and Earnings Per Share (“EPS”) calculated in accordance with GAAP, plus the sum of certain non-recurring items, if applicable. We define Net Debt as the current portion of long-term debt plus long-term debt less cash and cash equivalents. We define Net Debt to Trailing Twelve Months Adjusted EBITDA as Net Debt (as defined above) as of the end of the period to Adjusted EBITDA (as defined above) for the period.
We present Adjusted EBITDA because it is a key measure used by our management team to evaluate our operating performance, generate future operating plans and make strategic decisions. In addition, our chief operating decision maker uses Adjusted EBITDA of each reportable segment to evaluate the operating performance of such segments. We use Adjusted Net Income and Adjusted Earnings Per Share as supplemental measures to evaluate our business’ performance in a way that also considers our ability to generate profit without the impact of certain items. We use Net Debt as we believe it is a more representative measure of our liquidity. We use Net Debt to Trailing Twelve Months Adjusted EBITDA because it reflects our ability to service our debt obligations. Accordingly, we believe presenting these measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management team and board of directors.
Non-GAAP information should be considered as supplemental in nature and is not meant to be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, our non-GAAP financial measures may not be the same as or comparable to similar non-GAAP financial measures presented by other companies.
Guidance for fiscal year and second quarter 2024, where adjusted, is provided on a non-GAAP basis. The Company cannot reconcile its expected Net Debt at
Please see reconciliations of Non-GAAP measures used in this release (with the exception of our
|
|||||
|
Three Months Ended |
||||
|
2024 |
|
2023 |
||
Net income – GAAP |
$ |
49 |
|
$ |
17 |
Income tax expense |
|
16 |
|
|
6 |
Interest expense, net |
|
25 |
|
|
29 |
Depreciation and amortization |
|
32 |
|
|
30 |
Adjusted EBITDA (Non-GAAP) |
$ |
122 |
|
$ |
82 |
|
|||||
|
Twelve Months Ended
|
|
Twelve Months Ended
|
||
Net income – GAAP |
$ |
330 |
|
$ |
298 |
Income tax expense |
|
105 |
|
|
95 |
Interest expense, net |
|
115 |
|
|
119 |
Depreciation and amortization |
|
126 |
|
|
124 |
Adjusted EBITDA (Non-GAAP) |
$ |
676 |
|
$ |
636 |
|
|||
As of |
|
||
Current portion of long-term debt |
$ |
— |
|
Long-term debt |
|
1,833 |
|
Total debt |
|
1,833 |
|
Cash and cash equivalents |
|
(135 |
) |
Net debt (Non-GAAP) |
$ |
1,698 |
|
For the twelve months ended |
|
||
Adjusted EBITDA (Non-GAAP) |
$ |
676 |
|
|
|
||
Net Debt to Trailing Twelve Months Adjusted EBITDA |
2.5x |
||
As of |
|
||
Current portion of long-term debt |
$ |
— |
|
Long-term debt |
|
1,832 |
|
Total debt |
|
1,832 |
|
Cash and cash equivalents |
|
(115 |
) |
Net debt (Non-GAAP) |
$ |
1,717 |
|
For the twelve months ended |
|
||
Adjusted EBITDA (Non-GAAP) |
$ |
636 |
|
|
|
||
Net Debt to Trailing Twelve Months Adjusted EBITDA |
2.7x |
||
|
|||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||
|
Low |
|
High |
|
Low |
|
High |
||||
Net income (GAAP) |
$ |
88 |
|
$ |
96 |
|
$ |
341 |
|
$ |
357 |
Income tax expense |
|
16 |
|
|
18 |
|
|
98 |
|
|
102 |
Interest expense, net |
|
26 |
|
|
26 |
|
|
100 |
|
|
100 |
Depreciation and amortization |
|
30 |
|
|
30 |
|
|
121 |
|
|
121 |
Adjusted EBITDA |
$ |
160 |
|
$ |
170 |
|
$ |
660 |
|
$ |
680 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240508685049/en/
Investor Contact
Mark.Swartzberg@reynoldsbrands.com
(847) 482-4081
Source: